FICTIONAL / SAMPLE

25% Off vs a Bundle: Profit Worksheet (Demo Numbers)

Free file for the AI Owner Kit video: Nov 16 Short 04 / long video 01: 25% Off vs a Bundle (Thimble & Thread Yarn Co.). Every business, name and number here is a made-up sample. Replace with your own before using.

ILLUSTRATIVE DEMO NUMBERS · Not financial, tax or legal advice. Spreadsheet arithmetic for a FICTIONAL shop. Ignores card fees, returns and shipping.

Worked demo: 2 skeins + 1 printed pattern

Sale price of basketCost of basketProfit per order (= sale − cost)
Regular price ($20 + $20 + $8)$48$23 ($11 + $11 + $1)$25
25% off everything$36 (= 48 × 0.75)$23$13
Bundle price$44$23$21

In this demo the bundle kept more. Your costs could flip it, so run yours.

Your numbers

OptionBasket regular priceDiscount % or bundle priceSale priceBasket costProfit per order
% off 
Bundle 
Other 

Sale price (% off) = regular price × (1 − discount) · Profit = sale price − cost

Want the editable versions? Small Business Holiday AI Kit at aiownerkit.com